Calculate the impact of different terms on your mortgage payment
| Solve for: Payment LTV DSCR Debt Yield Payment Schedule | ||
| 1- Loan Terms | ||
| Loan Balance: | $ | |
| Amortization Term: | months | |
| Interest Rate: | % | |
| 2- Transaction Terms | ||
| Property Value: | $ (optional) | |
| Target LTV: | % | |
| Annual Property NOI: | $ (optional) | |
| Target DSCR: | x | |
| Target Debt Yield: | % | |
| 3- Sensitivity Analysis | ||
| Equity Increment Size: | $ (optional) | |
| Interest Rate Increment: | % | |
| 4- Payment Terms | ||
| Loan Term: | months | |
| Day Count Convention: | ||
| Start Date: | ||
| IO Period: | months (optional) | |
|
Debt service and loan ratios at various balances and interest rates:
Click on any payment amount for a complete payment schedule.
|
|||||||
| Debt Service & DSCR | LTV | ||||||
| Loan Size | Additional Equity | Debt Yield | |||||
|
Loan Payment Schedule:
|
||||||
| Date | Opening Balance | Principal Payment | Interest Payment | Closing Balance | LTV | |
* The terms presented here do not constitute a loan offer or commitment.
Summary of Loan Terms:
Loan Amount:
Amortization Term:
Interest Rate:
Loan Amount:
Amortization Term:
Interest Rate:
Loan Payment Schedule:
| Month | Opening Balance | Principal Payment | Interest Payment | Closing Balance |
|---|